Download PDF

Group Balance Sheet

Assets Annex 31.12.2025 31.12.2024
(in KEUR)      
Intangible assets 11 40,759 36,087
Property, plant and equipment 12 195,776 201,683
Rights of use 13 10,051 10,952
Investment Properties 15 6,454 6,084
Subsidiaries measured at equity 16 3,328 3,491
Other non-current financial assets 14 2,958 633
Deferred tax assets 17 10,444 10,468
Non-current assets   269,769 269,397
Inventories 19 77,432 69,102
Trade receivables 18 39,427 33,421
Current income tax receivables 18 4,948 5,715
Other current financial assets 18 8,515 6,429
Other current non-financial assets 18 3,169 2,593
Cash and cash equivalents 20 44,940 44,316
Current assets   178,432 161,576
Balance sheet total   448,200 430,973
Equity and liabilities Annex 31.12.2025 31.12.2024
(in KEUR)      
Subscribed capital 21 15,133 15,133
Capital reserve 21 26,962 26,962
Retained earnings 21 240,407 223,542
Other reserves 21 11,348 14,448
Total equity attributable to the parent company 21 293,850 280,085
Non-controlling interests 21 242 204
Equity 21 294,092 280,289
Non-current provisions 22 5,042 4,737
Non-current financial liabilities 23 33,245 30,930
Non-current leasing liabilities 23 6,134 7,181
Other non-current financial liabilities 23 768 963
Deferred tax liabilities 17 13,711 13,842
Non-current liabilities   58,900 57,652
Current provisions 22 17,741 17,244
Current financial liabilities 23 36,656 38,449
Current leasing liabilities 23 4,240 4,645
Advances received 23 15 113
Trade payables 23 16,931 16,061
Income tax liabilities 23 1,494 1,269
Other current financial liabilities 23 10,847 8,947
Other current non-financial liabilities 23 7,284 6,304
Current liabilities   95,208 93,032
External capital   154,108 150,684
Balance sheet total   448,200 430,973