Download PDF
Comprehensive Income Statement
Statement of profit and loss of the Group 2023 | Annex | 2023 | 2022 | |||
(in KEUR) | ||||||
Sales revenues | 1 | 479,337 | 487,134 | |||
Changes in inventory of finished goods and work in process | -4,493 | 12,817 | ||||
Total output | 474,844 | 499,951 | ||||
Other operating income | 2 | 5,492 | 7,774 | |||
Income from investment properties | 2 | 0 | 284 | |||
Cost of materials | 3 | 212,622 | 241,791 | |||
Personnel expenses | 4 | 125,009 | 121,420 | |||
Depreciation | 10, 11, 12, 14 | 18,732 | 17,164 | |||
Other operating expenses | 5 | 89,468 | 91,292 | |||
Operating income (EBIT) | 34,505 | 36,341 | ||||
Revenues from investments in associates (equity method) | 6 | 25 | -43 | |||
Financial earnings | 7 | 237 | 90 | |||
Financial expenses | 7 | 3,519 | 935 | |||
Financial result | 7 | -3,258 | -888 | |||
Earnings before taxes (EBT) | 31,247 | 35,453 | ||||
Taxes on income | 8 | 8,650 | 9,321 | |||
Net income after taxes | 22,598 | 26,132 | ||||
Thereof | ||||||
Shareholders of the parent company | 22,584 | 25,307 | ||||
Non-controlling interests | 9 | 13 | 825 |
Other comprehensive income | Annex | 2023 | 2022 | |||
(in KEUR) | ||||||
Positions, which are changed to the Statement of profit or loss in the future under certain conditions | 2,436 | 2,527 | ||||
Currency translation differences | 20 | 2,452 | 2,480 | |||
Income/loss from financial instruments | 23 | -23 | 65 | |||
Thereof deferred taxes | 7 | -18 | ||||
Positions, which are not changed to the profit or loss in the future | -1,769 | 1,305 | ||||
Actuarial profit/loss | 22 | -2,035 | 1,503 | |||
Thereof deferred taxes | 266 | -199 | ||||
Other result-after taxes | 667 | 3,832 | ||||
Thereof: | ||||||
Shareholders of the parent company | 665 | 3,834 | ||||
Non-controlling interests | 9 | 2 | -2 | |||
Total result-after taxes | 23,264 | 29,964 | ||||
Thereof: | ||||||
Shareholders of the parent company | 23,250 | 29,142 | ||||
Non-controlling interests | 9 | 15 | 822 | |||
Earnings per share basic and diluted, based on for the reporting period attributable to ordinary equity holders of the parent company result after taxes | 4.48 | 5.02 |