Download PDF
Comprehensive Income Statement
Statement of profit and loss of the Group 2024 | Annex | 2024 | 2023 | |||
(in KEUR) | ||||||
Sales revenues | 1 | 476,034 | 479,337 | |||
Changes in inventory of finished goods and work in process | -1,886 | -4,493 | ||||
Total output | 474,147 | 474,844 | ||||
Other operating income | 2 | 7,493 | 5,492 | |||
Income from investment properties | 14 | 185 | 0 | |||
Cost of materials | 3 | 195,749 | 212,622 | |||
Personnel expenses | 4 | 128,910 | 125,009 | |||
Depreciation | 10, 11, 12, 14 | 21,460 | 18,732 | |||
Other operating expenses | 5 | 92,891 | 89,468 | |||
Operating income (EBIT) | 42,815 | 34,505 | ||||
Profit and loss shares in companies accounted for using the equity method | 6 | 233 | 25 | |||
Financial earnings | 7 | 341 | 237 | |||
Financial expenses | 7 | 3,628 | 3,519 | |||
Financial result | 7 | -3,055 | -3,258 | |||
Earnings before taxes (EBT) | 39,760 | 31,247 | ||||
Taxes on income | 8 | 10,278 | 8,650 | |||
Net income after taxes | 29,482 | 22,598 | ||||
Thereof: | ||||||
Shareholders of the parent company | 29,441 | 22,584 | ||||
Non-controlling interests | 9 | 41 | 13 |
Other comprehensive income | Annex | 2024 | 2023 | |||
(in KEUR) | ||||||
Positions, which are changed to the Statement of profit or loss in the future under certain conditions | 98 | 2,436 | ||||
Currency translation differences | 19 | 102 | 2,452 | |||
Income/loss from financial instruments | 22 | -5 | -23 | |||
thereof deferred taxes | 2 | 7 | ||||
Positions, which are not changed to the profit or loss in the future | 2,168 | -1,769 | ||||
Actuarial profit/loss | 20 | 2,472 | -2,035 | |||
thereof deferred taxes | -303 | 266 | ||||
Other result-after taxes | 2,267 | 667 | ||||
Thereof: | ||||||
Shareholders of the parent company | 2,270 | 665 | ||||
Non-controlling interests | 9 | -3 | 2 | |||
Total result-after taxes | 31,749 | 23,264 | ||||
Thereof: | ||||||
Shareholders of the parent company | 31,711 | 23,250 | ||||
Non-controlling interests | 9 | 38 | 15 | |||
Earnings per share basic and diluted, based on for the reporting period attributable to ordinary equity holders of the parent company result after taxes | 5.84 | 4.48 |